Our Current Rental Properties Portfolio
************************************************
Property 1 - 9330 Witch Hazel, Manassas, VA 20111
Type: Townhouse
Built in: 1996
Purchase Price: $108K
Yr 2011 Market Price: $135K
Yr 2013 Market Price: $165K
Yr 2006 Market Price: $215K
Rent: $1350/mo. plus utils.
Rental Return on Investment: 15%
Year 2013 Price appreciation on investment: 50%
Total return on investment: 80%
Description: 3 bedroom end unit townhouses 1000 sq feet in a central location, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.
____________________________________________________________
Property 2 - 7579 Margate, Unit 102, Manassas, VA 20111
Type: Condo
Built in: 1996
Purchase Price: $60K
Yr 2011 Market Price: $90K
Yr 2013 Market Price: $110K
Yr 2006 Market Price: $190K
Rent: $1100/mo. plus utils.
Rental Return on Investment: 15%
Year 2013 Price appreciation on investment: 83%
Total return on investment: 113%
Description: 2 bedroom Condo $800 sq feet, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.
____________________________________________________________
Property 3 - 10725 West Dr, Unit 104, Fairfax city, VA 22030
Type: Condo
Built in: 1996
Purchase Price: $90K
Yr 2011 Market Price: $170K
Yr 2013 Market Price: $190K
Yr 2006 Market Price: $250K
Rent: $1100/mo. plus utils.
Rental Return on Investment: 15%
Year 2013 Price appreciation on investment: 100%
Total return on investment: 130%
Description: 2 bedroom Condo $800 sq feet, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.
____________________________________________________________
Property 4 - 10725 West Dr, Unit 101, Fairfax city, VA 22030
Type: Condo
Built in: 1996
Purchase Price: $100K
Yr 2011 Market Price: $170K
Yr 2013 Market Price: $190K
Yr 2006 Market Price: $250K
Rent: $1100/mo. plus utils.
Rental Return on Investment: 12%
Year 2013 Price appreciation on investment: 90%
Total return on investment on 2013: 114%
Description: 2 bedroom Condo $800 sq feet, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.
____________________________________________________________
Property 5 - 14806 Hancock Centreville va
Type: Townhouse
Built in: 1996
Purchase Price: $175K
Yr 2011 Market Price: $230K
Yr 2013 Market Price: $260K
Yr 2006 Market Price: $350K
Rent: $1750/mo. plus utils.
Rental Return on Investment: 12%
Year 2013 Price appreciation on investment: 48%
Total return on investment: 72%
Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Centreville Fairfax county.
____________________________________________________________
Property 6 - 9202 Loudoun Ave, Manassas, VA
Type: Single Family
Built in: 1996
Purchase Price: $180K
Yr 2011 Market Price: $250K
Yr 2013 Market Price: $280K
Yr 2006 Market Price: $400K
Rent: $1800/mo. plus utils.
Rental Return on Investment: 12%
Year 2013 Price appreciation on investment: 56%
Total return on investment: 80%
Description: 5 bedroom Single family 2000 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Centreville Fairfax county.
____________________________________________________________
Property 7 - 9435 TANEY RD, MANASSAS, VA 20110-5932
Type: Townhouse
Built in: 1996
Purchase Price: $60K
Yr 2011 Market Price: $120K
Yr 2013 Market Price: $150K
Yr 2006 Market Price: $200K
Rent: $900/mo. plus utils.
Rental Return on Investment: 18%
Year 2013 Price appreciation on investment: 100%
Total return on investment: 286%
Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.
____________________________________________________________
Property 8 - 9792 BRAGG LN, MANASSAS, VA 20110-5917
Type: Townhouse
Built in: 1996
Purchase Price: $60K
Yr 2011 Market Price: $120K
Yr 2013 Market Price: $150K
Yr 2006 Market Price: $200K
Rent: $900/mo. plus utils.
Rental Return on Investment: 18%
Year 2013 Price appreciation on investment: 100%
Total return on investment: 286%
Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.
____________________________________________________________
Property 9 - 9732 ASPEN PL, MANASSAS, VA 20110-5912
Type: Townhouse
Built in: 1996
Purchase Price: $60K
Yr 2011 Market Price: $120K
Yr 2013 Market Price: $150K
Yr 2006 Market Price: $200K
Rent: $900/mo. plus utils.
Rental Return on Investment: 18%
Year 2013 Price appreciation on investment: 100%
Total return on investment: 286%
Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.
____________________________________________________________
Property 10 - 6249 Wilson Blvd, Unit 102, Falls Church, VA 22044
Type: Condo
Built in: 1996
Purchase Price: $90K
Yr 2011 Market Price: $140K
Yr 2013 Market Price: $170K
Yr 2006 Market Price: $250K
Rent: $1350/mo. plus utils.
Rental Return on Investment: 18%
Year 2013 Price appreciation on investment: 88%
Total return on investment: 124%
Type: Townhouse
Built in: 1996
Purchase Price: $60K
Yr 2011 Market Price: $120K
Yr 2013 Market Price: $150K
Yr 2006 Market Price: $200K
Rent: $900/mo. plus utils.
Rental Return on Investment: 18%
Year 2013 Price appreciation on investment: 100%
Total return on investment: 286%
Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.