Our Current Rental Properties Portfolio

************************************************

Property 1 -  9330 Witch Hazel, Manassas, VA 20111

Type: Townhouse

Built in: 1996

Purchase Price: $108K

Yr 2011 Market Price: $135K

Yr 2013 Market Price: $165K

Yr 2006 Market Price: $215K

 

Rent: $1350/mo. plus utils.

Rental Return on Investment: 15%

Year 2013 Price appreciation on investment: 50%

Total return on investment: 80%

  

Description: 3 bedroom end unit townhouses 1000 sq feet in a central location, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.

 

____________________________________________________________

 

Property 2 - 7579 Margate, Unit 102, Manassas, VA 20111

Type: Condo

Built in: 1996

Purchase Price: $60K

Yr 2011 Market Price: $90K

Yr 2013 Market Price: $110K

Yr 2006 Market Price: $190K

 

Rent: $1100/mo. plus utils.

Rental Return on Investment: 15%

Year 2013 Price appreciation on investment: 83%

Total return on investment: 113%

 Description: 2 bedroom Condo $800 sq feet, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.

 

____________________________________________________________



Property 3 - 10725 West Dr, Unit 104, Fairfax city, VA 22030

Type: Condo

Built in: 1996

Purchase Price: $90K

Yr 2011 Market Price: $170K

Yr 2013 Market Price: $190K

Yr 2006 Market Price: $250K

 Rent: $1100/mo. plus utils.

Rental Return on Investment: 15%

Year 2013 Price appreciation on investment: 100%

Total return on investment: 130%

Description: 2 bedroom Condo $800 sq feet, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.

 

____________________________________________________________



Property 4 -  10725 West Dr, Unit 101, Fairfax city, VA 22030

Type: Condo

Built in: 1996

Purchase Price: $100K

Yr 2011 Market Price: $170K

Yr 2013 Market Price: $190K

Yr 2006 Market Price: $250K

Rent: $1100/mo. plus utils.

Rental Return on Investment: 12%

Year 2013 Price appreciation on investment: 90%

Total return on investment on 2013: 114%

 Description: 2 bedroom Condo $800 sq feet, next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.

 

____________________________________________________________



Property 5 - 14806 Hancock Centreville va

Type: Townhouse

Built in: 1996

Purchase Price: $175K

Yr 2011 Market Price: $230K

Yr 2013 Market Price: $260K

Yr 2006 Market Price: $350K

Rent: $1750/mo. plus utils.

Rental Return on Investment: 12%

Year 2013 Price appreciation on investment: 48%

Total return on investment: 72%

Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Centreville Fairfax county.

 

____________________________________________________________



Property 6 - 9202 Loudoun Ave, Manassas, VA

Type: Single Family

Built in: 1996

Purchase Price: $180K

Yr 2011 Market Price: $250K

Yr 2013 Market Price: $280K

Yr 2006 Market Price: $400K

Rent: $1800/mo. plus utils.

Rental Return on Investment: 12%

Year 2013 Price appreciation on investment: 56%

Total return on investment: 80%

Description: 5 bedroom Single family 2000 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Centreville Fairfax county.

 

____________________________________________________________



Property 7 - 9435 TANEY RD, MANASSAS, VA 20110-5932

Type: Townhouse

 

Built in: 1996

Purchase Price: $60K

Yr 2011 Market Price: $120K

Yr 2013 Market Price: $150K

Yr 2006 Market Price: $200K

Rent: $900/mo. plus utils.

Rental Return on Investment: 18%

Year 2013 Price appreciation on investment: 100%

Total return on investment: 286%

Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.

 

____________________________________________________________



Property 8 - 9792 BRAGG LN, MANASSAS, VA 20110-5917

Type: Townhouse

Built in: 1996

Purchase Price: $60K

Yr 2011 Market Price: $120K

Yr 2013 Market Price: $150K

Yr 2006 Market Price: $200K

Rent: $900/mo. plus utils.

Rental Return on Investment: 18%

Year 2013 Price appreciation on investment: 100%

Total return on investment: 286%

Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.

 

____________________________________________________________



Property 9 - 9732 ASPEN PL, MANASSAS, VA 20110-5912

Type: Townhouse

Built in: 1996

Purchase Price: $60K

Yr 2011 Market Price: $120K

Yr 2013 Market Price: $150K

Yr 2006 Market Price: $200K

Rent: $900/mo. plus utils.

Rental Return on Investment: 18%

Year 2013 Price appreciation on investment: 100%

Total return on investment: 286%

Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.

 

____________________________________________________________



Property 10 - 6249 Wilson Blvd, Unit 102, Falls Church, VA 22044

Type: Condo

Built in: 1996

Purchase Price: $90K

Yr 2011 Market Price: $140K

Yr 2013 Market Price: $170K

Yr 2006 Market Price: $250K

Rent: $1350/mo. plus utils.

Rental Return on Investment: 18%

Year 2013 Price appreciation on investment: 88%

Total return on investment: 124%



 

Type: Townhouse

Built in: 1996

Purchase Price: $60K

Yr 2011 Market Price: $120K

Yr 2013 Market Price: $150K

Yr 2006 Market Price: $200K

Rent: $900/mo. plus utils.

Rental Return on Investment: 18%

Year 2013 Price appreciation on investment: 100%

Total return on investment: 286%

Description: 3 bedroom Townhouse 1200 sq feet, 3 level and next to all major highway and shopping centers, Located in a classy neighborhood in central Manassas.